0% Plagiarism Guaranteed & Custom Written

NPV and IRR calculations

01 / 10 / 2021 Assignment

This paper circulates around the core theme of NPV and IRR calculations together with its essential aspects. It has been reviewed and purchased by the majority of students thus, this paper is rated 4.8 out of 5 points by the students. In addition to this, the price of this paper commences from £ 99. To get this paper written from the scratch, order this assignment now. 100% confidential, 100% plagiarism-free.

NPV and IRR calculations


































Cost of Capital 1.00%






Time/yr 0 1 2 3 4 5

Cash flow Input here







Discounted CF 0 0 0 0 0 0

NPV 0 =cf1/((1+n)^1) =cf2/((1+n)^2) =cf3/((1+n)^3) =cf4/((1+n)^4) =cf5/((1+n)^5)

PV factor
0.99009901 0.980296049 0.970590148 0.960980344 0.951465688










IRR #NUM!


































Year







0 1 2 3 4 5

Capital Outlay-30000000







NWC Recovery







Sales







Margin 60%
of sales or 40% CGS exp 0 0 0 0 0

SGA expense 10% of sales
0 0 0 0 0










Gross Profit
0 0 0 0 0

Depreciation
Expense – Straight Line






Equip $25000000/5







EBT
0 0 0 0 0

Tax Exp at 35%
0 0 0 0 0

Net Income
0 0 0 0 0










Outflow







Cashflow add Depreciation back in
0 0 0 0 0

NWC Recapture







Total Cashflow




0










Cost of Capital/Discount Rate









NPV IRR






$0.00 #NUM!



International House, 12 Constance Street, London, United Kingdom,
E16 2DQ

Company # 11483120

Benefits You Get

  • Free Turnitin Report
  • Unlimited Revisions
  • Installment Plan
  • 24/7 Customer Support
  • Plagiarism Free Guarantee
  • 100% Confidentiality
  • 100% Satisfaction Guarantee
  • 100% Money-Back Guarantee
  • On-Time Delivery Guarantee
FLAT 50% OFF ON EVERY ORDER. Use "FLAT50" as your promo code during checkout