This paper circulates around the core theme of Given the following balance sheet, fill in the ratio values for 2013 and discuss how these together with its essential aspects. It has been reviewed and purchased by the majority of students thus, this paper is rated 4.8 out of 5 points by the students. In addition to this, the price of this paper commences from £ 99. To get this paper written from the scratch, order this assignment now. 100% confidential, 100% plagiarism-free.
3. Given the following balance sheet, fill in the ratio values for 2013 and discuss how these… 1 answer below » 3. Given the following balance sheet, fill in the ratio values for 2013 and discuss how these results compare with both the industry average and prior average performance of Sophie Enterprises. SOPHIE ENTERPRISES CONSOLIDATED BALANCE SHEET, YEARS ENDED DECEMBER 31, 2012 AND 2013 View complete question » Assets ($ Thousands) 2013 2012 Cash $ 100 $ 90 Receivables 220 170 Inventories 330 & 3. Given the following balance sheet, fill in the ratio values for 2013 and discuss how these results compare with both the industry average and prior average performance of Sophie Enterprises. SOPHIE ENTERPRISES CONSOLIDATED BALANCE SHEET, YEARS ENDED DECEMBER 31, 2012 AND 2013 Assets ($ Thousands) 2013 2012 Cash $ 100 $ 90 Receivables 220 170 Inventories 330 230 Total current assets 650 490 Property, plant, and equipment 1,850 1,650 Depreciation 330 225 Net properties 1,500 1,425 Intangibles 150 150 Total assets 2,300 2,065 LIABILITIES AND SHAREHOLDERS’ EQUITY 2013 2012 Accounts payable $ 85 $ 105 Short-term bank notes 125 110 Current portion of long-term debt 75 — Accruals 65 85 Total current liabilities 350 300 Long-term debt 625 540 Deferred taxes 100 80 Preferred stock (10%, $100 par) 150 150 Common stock ($2 par, 100,000 issued) 200 200 Additional paid-in capital 325 325 Retained earnings 550 470 Common shareholders’ equity 10,75 995 Total liabilities and shareholders’ equity 2,300 2,065 SOPHIE ENTERPRISES CONSOLIDATED STATEMENT OF INCOME, YEARS ENDED DECEMBER 31, 2012 AND 2013 ($ THOUSANDS) 2013 2012 Net sales $3,500 $2,990 Cost of goods sold 2,135 1,823 Selling, general, and administrative expenses 1,107 974 Operating profit 258 193 Net interest expense 62 54 Income from operations 195 139 Income taxes 66 47 Net income 129 91 Preferred dividends 15 15 Net income available for common shares 114 76 Dividends declared 40 30 Sophie (2013) Sophie’ s Average Industry Average Current ratio —— 2.000 2.200 Quick ratio —— 1.000 1.100 Receivables turnover —— 18.000 18.000 Average collection period —— 20.000 20.000 Total asset turnover —— 1.500 1.400 Inventory turnover —— 11.000 12.500 Fixed-asset turnover —— 2.500 2.400 Equity turnover —— 3.200 3.000 Gross profit margin —— 0.400 0.350 Operating profit margin —— 8.000 7.500 Return on capital —— 0.107 0.120 Return on equity —— 0.118 0.126 Return on common equity —— 0.128 0.135 Debt–equity ratio —— 0.600 0.500 Debt–total capital ratio —— 0.400 0.370 Interest coverage —— 4.000 4.500 Fixed charge coverage —— 3.000 4.000 Cash flow–long-term debt —— 0.400 0.450 Cash flow–total debt —— 0.250 0.300 Retention rate —— 0.350 0.400 View less » Dec 29 2015 10:57 AM
